Vadodara
Showroom
Property ID:
VADSHO0991
Tenant Sector:
AutoMobile Sector
ROI:
5.63%
NET ROI
5.79%
Annual Rent
₹45,00,000
Rent per Super Built-up Area
113.64
Price
₹ 8 Cr
Monthly Rent : ₹3,75,000
Carpet Area
2,000 sq. ft.
Super Built-up Area
3,300 sq. ft.
Showroom
Financials
Current Net ROI
-
IRR
11.54%
Investment Multiple
1.00
Total Equity Investment
₹8,55,84,200
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
AutoMobile Sector
Lease tenure:
15 years
Lockin Period:
5 years
Rent Escalation:
15% every 3 years
Security Deposit:
₹22,50,000(6 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2018-01-02
Lockin End Date:
2023-01-02
Lease End Date:
2033-01-01
Rent per sq. ft.
₹188
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0