Zydus Hospital Road
Showroom

Property ID:

AHMSHO0099

Tenant Sector:

Food Chain Cafe

ROI:

4.73%

NET ROI

4.78%

Annual Rent

₹66,23,400

Rent per Super Built-up Area

95.00
OTHER DETAILS

Price

₹ 14 Cr
Monthly Rent : ₹5,51,950

Carpet Area

3,196 sq. ft.

Super Built-up Area

5,810 sq. ft.
Showroom

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

10.96%

Investment Multiple

1.00

Total Equity Investment

₹14,97,53,600

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Description

 This project is situated on one of the premium residential locality. And tenant is international media company.

Lease Agreement Terms

  • Tenant Type:

    Food Chain Cafe
  • Lease tenure:

    9 years
  • Lockin Period:

    3 years
  • Rent Escalation:

    15% every 3 years
  • Security Deposit:

    ₹11,03,900(2 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Tenant

Lease Timeline

Lease Start Date:

2021-11-01

Lockin End Date:

2024-11-01

Lease End Date:

2030-10-31

Monthly Rent

₹5,51,950

Ending Monthly Rent

-

Rent per sq. ft.

₹173

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

14 Cr

Showroom