Paldi Bhatta
Shop

Property ID:

AHMSHO0098

Tenant Sector:

Education Sector

ROI:

4.77%

NET ROI

4.84%

Annual Rent

₹23,40,000

Rent per Super Built-up Area

37.73
OTHER DETAILS

Price

₹ 4.91 Cr
Monthly Rent : ₹1,95,000

Carpet Area

2,997 sq. ft.

Super Built-up Area

5,168 sq. ft.
Shop

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

11.06%

Investment Multiple

1.00

Total Equity Investment

₹5,25,36,959

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Description

The property is situated at one of the prime commercial location, with a good visibility for business. Tenant is Indian MNC working in education sector. Total 4 Units has been occupied by the tenant.

Lease Agreement Terms

  • Tenant Type:

    Education Sector
  • Lease tenure:

    5 years
  • Lockin Period:

    2 years
  • Rent Escalation:

    1% every 1 years
  • Security Deposit:

    ₹5,85,000(3 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2021-10-01

Lockin End Date:

2023-10-01

Lease End Date:

2026-09-30

Monthly Rent

₹1,95,000

Ending Monthly Rent

-

Rent per sq. ft.

₹65

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

4.91 Cr

Shop