Vadodara
Showroom
Property ID:
VADSHO0977
Tenant Sector:
AutoMobile Sector
ROI:
5.2%
NET ROI
5.2%
Annual Rent
₹18,72,000
Rent per Super Built-up Area
76.10
Price
₹ 3.6 Cr
Monthly Rent : ₹1,56,000
Carpet Area
1,160 sq. ft.
Super Built-up Area
2,050 sq. ft.
Showroom
Financials
Current Net ROI
-
IRR
11.31%
Investment Multiple
1.00
Total Equity Investment
₹3,85,26,640
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
AutoMobile Sector
Lease tenure:
9 years
Lockin Period:
2 years
Rent Escalation:
15% every 3 years
Security Deposit:
0
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2020-01-01
Lockin End Date:
2022-01-01
Lease End Date:
2028-12-31
Rent per sq. ft.
₹134
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0