Vadodara
Showroom
Property ID:
VADSHO0976
Tenant Sector:
Mobile Phone Brand
ROI:
5.66%
NET ROI
5.74%
Annual Rent
₹15,84,000
Rent per Super Built-up Area
61.77
Price
₹ 2.8 Cr
Monthly Rent : ₹1,32,000
Carpet Area
1,221 sq. ft.
Super Built-up Area
2,137 sq. ft.
Showroom
Financials
Current Net ROI
-
IRR
11.75%
Investment Multiple
1.00
Total Equity Investment
₹2,99,70,720
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Mobile Phone Brand
Lease tenure:
9 years
Lockin Period:
-
Rent Escalation:
15% every 3 years
Security Deposit:
₹3,96,000(3 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2024-03-01
Lockin End Date:
-
Lease End Date:
2033-02-28
Rent per sq. ft.
₹108
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0