Satellite
Showroom
Property ID:
AHMSHO0975
Tenant Sector:
Clothing/ Apparel
ROI:
5.01%
NET ROI
5.16%
Annual Rent
₹3,66,00,000
Rent per Super Built-up Area
78.21
Price
₹ 73 Cr
Monthly Rent : ₹30,50,000
Carpet Area
39,000 sq. ft.
Super Built-up Area
39,000 sq. ft.
Showroom
Financials
Current Net ROI
-
IRR
10.85%
Investment Multiple
1.00
Total Equity Investment
₹78,07,52,700
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Clothing/ Apparel
Lease tenure:
21 years
Lockin Period:
3 years
Rent Escalation:
15% every 3 years
Security Deposit:
₹1,83,00,000(6 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2025-07-01
Lockin End Date:
2028-07-01
Lease End Date:
2046-06-30
Rent per sq. ft.
₹78
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0