Yagnik Road
Showroom
Property ID:
RAJSHO0974
Tenant Sector:
Clothing/ Apparel
ROI:
5.14%
NET ROI
5.29%
Annual Rent
₹54,00,000
Rent per Super Built-up Area
321.43
Price
₹ 10.51 Cr
Monthly Rent : ₹4,50,000
Carpet Area
1,400 sq. ft.
Super Built-up Area
1,400 sq. ft.
Showroom
Financials
Current Net ROI
-
IRR
11.37%
Investment Multiple
1.00
Total Equity Investment
₹11,24,28,399
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Clothing/ Apparel
Lease tenure:
9 years
Lockin Period:
2 years
Rent Escalation:
15% every 3 years
Security Deposit:
₹27,00,000(6 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2022-12-01
Lockin End Date:
2024-12-01
Lease End Date:
2031-11-30
Rent per sq. ft.
₹321
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0