Anand
Office Space
Property ID:
ANAOFF0972
Tenant Sector:
Banking
ROI:
5.66%
NET ROI
5.75%
Annual Rent
₹15,00,000
Rent per Super Built-up Area
83.33
Price
₹ 2.65 Cr
Monthly Rent : ₹1,25,000
Carpet Area
1,150 sq. ft.
Super Built-up Area
1,500 sq. ft.
Office Space
Financials
Current Net ROI
-
IRR
11.26%
Investment Multiple
1.00
Total Equity Investment
₹2,83,66,485
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Banking
Lease tenure:
18 years
Lockin Period:
-
Rent Escalation:
13% every 3 years
Security Deposit:
₹3,75,000(3 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2024-03-01
Lockin End Date:
-
Lease End Date:
2042-02-28
Rent per sq. ft.
₹109
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0