Shyamal cross road
Showroom
Property ID:
AHMSHO0095
Tenant Sector:
Retail Brand
ROI:
4.55%
NET ROI
4.62%
Annual Rent
₹48,54,960
Rent per Super Built-up Area
110.00
Price
₹ 10.67 Cr
Monthly Rent : ₹4,04,580
Carpet Area
2,023 sq. ft.
Super Built-up Area
3,678 sq. ft.
Showroom
Financials
Current Net ROI
-
IRR
10.82%
Investment Multiple
1.00
Total Equity Investment
₹11,41,39,583
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Description
This is newly constructed commercial building at one of the prime locality called Shyamal Cross Road. The tenant is a Retail Brand in Baby Products Sector.
Lease Agreement Terms
Tenant Type:
Retail Brand
Lease tenure:
9 years
Lockin Period:
1 years
Rent Escalation:
15% every 3 years
Security Deposit:
₹12,13,740(3 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2022-03-01
Lockin End Date:
2023-03-01
Lease End Date:
2031-02-28
Rent per sq. ft.
₹200
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0