BKC
Office Space
Property ID:
MUMOFF0945
Tenant Sector:
Real Estate Consultant Brand
ROI:
7.2%
NET ROI
7.31%
Annual Rent
₹72,00,000
Rent per Super Built-up Area
271.74
Price
₹ 10 Cr
Monthly Rent : ₹6,00,000
Carpet Area
1,472 sq. ft.
Super Built-up Area
2,208 sq. ft.
Office Space
Financials
Current Net ROI
-
IRR
13.27%
Investment Multiple
1.00
Total Equity Investment
₹10,70,75,000
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Real Estate Consultant Brand
Lease tenure:
5 years
Lockin Period:
2 years
Rent Escalation:
12% every 3 years
Security Deposit:
₹18,00,000(3 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2023-05-02
Lockin End Date:
2025-05-02
Lease End Date:
2028-05-01
Rent per sq. ft.
₹408
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0