Rajpath club
Office

Property ID:

AHMOFF0093

Tenant Sector:

-

ROI:

5.8%

NET ROI

5.88%

Annual Rent

₹6,43,560

Rent per Super Built-up Area

41.00
OTHER DETAILS

Price

₹ 1.11 Cr
Monthly Rent : ₹53,630

Carpet Area

693 sq. ft.

Super Built-up Area

1,308 sq. ft.
Office

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

11.87%

Investment Multiple

1.00

Total Equity Investment

₹1,18,96,339

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Description

This property is situated at one of the prime location for commercial activity. This property is occupied by a reputed name in finance sector.

Lease Agreement Terms

  • Tenant Type:

    -
  • Lease tenure:

    9 years
  • Lockin Period:

    2 years
  • Rent Escalation:

    15% every 3 years
  • Security Deposit:

    ₹1,60,890(3 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2022-02-01

Lockin End Date:

2024-02-01

Lease End Date:

2031-01-31

Monthly Rent

₹53,630

Ending Monthly Rent

-

Rent per sq. ft.

₹77

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

1.11 Cr

Office