Rajpath club
Office

Property ID:

AHMOFF0091

Tenant Sector:

Design & Architecture

ROI:

4.24%

NET ROI

4.28%

Annual Rent

₹3,60,000

Rent per Super Built-up Area

27.27
OTHER DETAILS

Price

₹ 85 L
Monthly Rent : ₹30,000

Carpet Area

660 sq. ft.

Super Built-up Area

1,100 sq. ft.
Office

Purchase price

0.00 Lakh

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

10.70%

Investment Multiple

1.00

Total Equity Investment

₹91,15,665

Purchase Price

0.00 Lakh

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Description

This property is situated at one of the prime location near S. G. Highway. This property is newly constructed property by a renowned developer of Ahmedabad. This property is occupied by Interior Design Firm.

Lease Agreement Terms

  • Tenant Type:

    Design & Architecture
  • Lease tenure:

    5 years
  • Lockin Period:

    2 years
  • Rent Escalation:

    15% every 3 years
  • Security Deposit:

    ₹60,000(2 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2022-01-01

Lockin End Date:

2024-01-01

Lease End Date:

2026-12-31

Monthly Rent

₹30,000

Ending Monthly Rent

-

Rent per sq. ft.

₹45

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

85 L

Office