150 feet ring road
Showroom

Property ID:

RAJSHO0878

Tenant Sector:

electronic applicants

ROI:

4.12%

NET ROI

4.24%

Annual Rent

₹6,58,464

Rent per Super Built-up Area

65.28
OTHER DETAILS

Price

₹ 1.6 Cr
Monthly Rent : ₹54,872

Carpet Area

840.51 sq. ft.

Super Built-up Area

840.51 sq. ft.
Showroom

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

10.81%

Investment Multiple

1.00

Total Equity Investment

₹1,71,36,840

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    electronic applicants
  • Lease tenure:

    5 years
  • Lockin Period:

    3 years
  • Rent Escalation:

    5% every 1 years
  • Security Deposit:

    ₹3,29,232(6 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2024-01-15

Lockin End Date:

2027-01-15

Lease End Date:

2029-01-14

Monthly Rent

₹54,872

Ending Monthly Rent

-

Rent per sq. ft.

₹65

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

1.6 Cr

Showroom