Malad
Office
Property ID:
MUMOFF0876
Tenant Sector:
Design & Architecture
ROI:
4.32%
NET ROI
4.39%
Annual Rent
₹26,79,240
Rent per Super Built-up Area
94.89
Price
₹ 6.2 Cr
Monthly Rent : ₹2,23,270
Carpet Area
2,353 sq. ft.
Super Built-up Area
2,353 sq. ft.
Office
Financials
Current Net ROI
-
IRR
10.62%
Investment Multiple
1.00
Total Equity Investment
₹6,63,96,000
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Design & Architecture
Lease tenure:
9 years
Lockin Period:
3 years
Rent Escalation:
15% every 3 years
Security Deposit:
₹6,69,810(3 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2023-08-01
Lockin End Date:
2026-08-01
Lease End Date:
2032-07-31
Rent per sq. ft.
₹95
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0