Vile Parle
Food & beverage
Property ID:
MUMFOO0875
Tenant Sector:
Food Chain Cafe
ROI:
5.83%
NET ROI
6%
Annual Rent
₹44,58,000
Rent per Super Built-up Area
190.51
Price
₹ 7.65 Cr
Monthly Rent : ₹3,71,500
Carpet Area
1,350 sq. ft.
Super Built-up Area
1,950 sq. ft.
Food & beverage
Financials
Current Net ROI
-
IRR
12.22%
Investment Multiple
1.00
Total Equity Investment
₹8,19,18,250
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Food Chain Cafe
Lease tenure:
9 years
Lockin Period:
3 years
Rent Escalation:
5% every 1 years
Security Deposit:
₹22,29,000(6 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2023-08-04
Lockin End Date:
2026-08-04
Lease End Date:
2032-08-03
Rent per sq. ft.
₹275
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0