Malad
Industrial Asset
Property ID:
MUMIND0874
Tenant Sector:
Industrial Sector
ROI:
5.03%
NET ROI
5.16%
Annual Rent
₹39,73,200
Rent per Super Built-up Area
71.88
Price
₹ 7.9 Cr
Monthly Rent : ₹3,31,100
Carpet Area
3,029 sq. ft.
Super Built-up Area
4,606 sq. ft.
Industrial Asset
Financials
Current Net ROI
-
IRR
11.64%
Investment Multiple
1.00
Total Equity Investment
₹8,45,94,500
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Industrial Sector
Lease tenure:
5 years
Lockin Period:
3 years
Rent Escalation:
5% every 1 years
Security Deposit:
₹16,55,500(5 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2023-08-01
Lockin End Date:
2026-08-01
Lease End Date:
2028-07-31
Rent per sq. ft.
₹109
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0