Malad
Food & beverage

Property ID:

MUMFOO0872

Tenant Sector:

Food Chain Restaurant

ROI:

5.85%

NET ROI

6.02%

Annual Rent

₹46,20,000

Rent per Super Built-up Area

127.82
OTHER DETAILS

Price

₹ 7.9 Cr
Monthly Rent : ₹3,85,000

Carpet Area

3,012 sq. ft.

Super Built-up Area

3,012 sq. ft.
Food & beverage

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

11.87%

Investment Multiple

1.00

Total Equity Investment

₹8,45,94,500

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Food Chain Restaurant
  • Lease tenure:

    9 years
  • Lockin Period:

    3 years
  • Rent Escalation:

    12% every 3 years
  • Security Deposit:

    ₹23,10,000(6 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2023-08-04

Lockin End Date:

2026-08-04

Lease End Date:

2032-08-03

Monthly Rent

₹3,85,000

Ending Monthly Rent

-

Rent per sq. ft.

₹128

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

7.9 Cr

Food & beverage