Andheri
Office Space
Property ID:
MUMOFF0871
Tenant Sector:
Banking
ROI:
5.4%
NET ROI
5.56%
Annual Rent
₹48,60,000
Rent per Super Built-up Area
242.95
Price
₹ 9 Cr
Monthly Rent : ₹4,05,000
Carpet Area
1,667 sq. ft.
Super Built-up Area
1,667 sq. ft.
Office Space
Financials
Current Net ROI
-
IRR
11.81%
Investment Multiple
1.00
Total Equity Investment
₹9,63,70,000
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Banking
Lease tenure:
5 years
Lockin Period:
-
Rent Escalation:
15% every 3 years
Security Deposit:
₹24,30,000(6 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2023-09-02
Lockin End Date:
-
Lease End Date:
2028-09-01
Rent per sq. ft.
₹243
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0