Ambli Junction
Office Space

Property ID:

AHMOFF0087

Tenant Sector:

Multinational Firm

ROI:

6%

NET ROI

6%

Annual Rent

₹1,78,68,000

Rent per Super Built-up Area

44.99
OTHER DETAILS

Price

₹ 29.79 Cr
Monthly Rent : ₹14,89,000

Carpet Area

19,195 sq. ft.

Super Built-up Area

33,095 sq. ft.
Office Space

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

12.20%

Investment Multiple

1.00

Total Equity Investment

₹31,86,26,071

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Description

 Newly Constructed furnished office property at prime location and easy accessibility through public transport. Tenant is a MNC Company.

Lease Agreement Terms

  • Tenant Type:

    Multinational Firm
  • Lease tenure:

    5 years
  • Lockin Period:

    3 years
  • Rent Escalation:

    15% every 3 years
  • Security Deposit:

    0
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2022-01-01

Lockin End Date:

2025-01-01

Lease End Date:

2026-12-31

Monthly Rent

₹14,89,000

Ending Monthly Rent

-

Rent per sq. ft.

₹78

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

29.79 Cr

Office Space