Ghatkopar
Cinema
Property ID:
MUMCIN0869
Tenant Sector:
Cinema/Multiplex
ROI:
7.2%
NET ROI
7.34%
Annual Rent
₹1,44,00,000
Rent per Super Built-up Area
100.00
Price
₹ 20 Cr
Monthly Rent : ₹12,00,000
Carpet Area
12,000 sq. ft.
Super Built-up Area
12,000 sq. ft.
Cinema
Financials
Current Net ROI
-
IRR
13.08%
Investment Multiple
1.00
Total Equity Investment
₹21,41,25,000
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Cinema/Multiplex
Lease tenure:
9 years
Lockin Period:
3 years
Rent Escalation:
15% every 3 years
Security Deposit:
₹48,00,000(4 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2023-09-05
Lockin End Date:
2026-09-05
Lease End Date:
2032-09-04
Rent per sq. ft.
₹100
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0