Andheri
Office Space
Property ID:
MUMOFF0868
Tenant Sector:
Insurance Sector
ROI:
5.14%
NET ROI
5.19%
Annual Rent
₹1,07,96,772
Rent per Super Built-up Area
143.75
Price
₹ 21 Cr
Monthly Rent : ₹8,99,731
Carpet Area
6,259 sq. ft.
Super Built-up Area
6,259 sq. ft.
Office Space
Financials
Current Net ROI
-
IRR
11.20%
Investment Multiple
1.00
Total Equity Investment
₹22,48,30,000
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Insurance Sector
Lease tenure:
9 years
Lockin Period:
3 years
Rent Escalation:
12% every 3 years
Security Deposit:
₹17,99,462(2 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2023-08-01
Lockin End Date:
2026-08-01
Lease End Date:
2032-07-31
Rent per sq. ft.
₹144
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0