Pune
Office Space
Property ID:
PUNOFF0867
Tenant Sector:
Micro Finance/ NBFC
ROI:
7.16%
NET ROI
7.34%
Annual Rent
₹1,57,50,000
Rent per Super Built-up Area
70.00
Price
₹ 22 Cr
Monthly Rent : ₹13,12,500
Carpet Area
14,860 sq. ft.
Super Built-up Area
18,750 sq. ft.
Office Space
Financials
Current Net ROI
-
IRR
13.36%
Investment Multiple
1.00
Total Equity Investment
₹23,55,35,000
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Micro Finance/ NBFC
Lease tenure:
5 years
Lockin Period:
3 years
Rent Escalation:
15% every 3 years
Security Deposit:
₹65,62,500(5 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2023-09-01
Lockin End Date:
2026-09-01
Lease End Date:
2028-08-31
Rent per sq. ft.
₹88
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0