Thane
Office Space
Property ID:
THAOFF0866
Tenant Sector:
Banking
ROI:
6.48%
NET ROI
6.67%
Annual Rent
₹1,48,04,856
Rent per Super Built-up Area
54.00
Price
₹ 22.85 Cr
Monthly Rent : ₹12,33,738
Carpet Area
15,993 sq. ft.
Super Built-up Area
22,847 sq. ft.
Office Space
Financials
Current Net ROI
-
IRR
12.72%
Investment Multiple
1.00
Total Equity Investment
₹24,46,34,250
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Banking
Lease tenure:
5 years
Lockin Period:
-
Rent Escalation:
12% every 3 years
Security Deposit:
₹74,02,428(6 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2023-09-01
Lockin End Date:
-
Lease End Date:
2028-08-31
Rent per sq. ft.
₹77
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0