Mumbai
Office Space
Property ID:
MUMOFF0865
Tenant Sector:
Education Sector
ROI:
7.67%
NET ROI
7.74%
Annual Rent
₹1,93,20,000
Rent per Super Built-up Area
184.00
Price
₹ 25.2 Cr
Monthly Rent : ₹16,10,000
Carpet Area
8,750 sq. ft.
Super Built-up Area
8,750 sq. ft.
Office Space
Financials
Current Net ROI
-
IRR
13.65%
Investment Multiple
1.00
Total Equity Investment
₹26,97,91,000
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Education Sector
Lease tenure:
5 years
Lockin Period:
3 years
Rent Escalation:
12% every 3 years
Security Deposit:
₹32,20,000(2 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2023-10-01
Lockin End Date:
2026-10-01
Lease End Date:
2028-09-30
Rent per sq. ft.
₹184
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0