Thane
Office Space
Property ID:
THAOFF0864
Tenant Sector:
Retail Brand
ROI:
5.1%
NET ROI
5.25%
Annual Rent
₹1,58,13,696
Rent per Super Built-up Area
92.00
Price
₹ 31 Cr
Monthly Rent : ₹13,17,808
Carpet Area
14,324 sq. ft.
Super Built-up Area
14,324 sq. ft.
Office Space
Financials
Current Net ROI
-
IRR
11.50%
Investment Multiple
1.00
Total Equity Investment
₹33,18,80,000
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Retail Brand
Lease tenure:
5 years
Lockin Period:
3 years
Rent Escalation:
12% every 3 years
Security Deposit:
₹79,06,848(6 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2023-10-01
Lockin End Date:
2026-10-01
Lease End Date:
2028-09-30
Rent per sq. ft.
₹92
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0