Lower parel
Office Space
Property ID:
MUMOFF0862
Tenant Sector:
Consulting/ Outsourcing
ROI:
7.79%
NET ROI
8.02%
Annual Rent
₹3,58,39,440
Rent per Super Built-up Area
130.00
Price
₹ 46 Cr
Monthly Rent : ₹29,86,620
Carpet Area
15,393 sq. ft.
Super Built-up Area
22,974 sq. ft.
Office Space
Financials
Current Net ROI
-
IRR
13.89%
Investment Multiple
1.00
Total Equity Investment
₹49,24,55,000
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Consulting/ Outsourcing
Lease tenure:
5 years
Lockin Period:
3 years
Rent Escalation:
12% every 3 years
Security Deposit:
₹1,79,19,720(6 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2023-10-01
Lockin End Date:
2026-10-01
Lease End Date:
2028-09-30
Rent per sq. ft.
₹194
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0