Thane
Office Space
Property ID:
THAOFF0861
Tenant Sector:
Telecom/ Networking/ ITES
ROI:
7.3%
NET ROI
7.48%
Annual Rent
₹3,79,47,072
Rent per Super Built-up Area
109.46
Price
₹ 52 Cr
Monthly Rent : ₹31,62,256
Carpet Area
17,250 sq. ft.
Super Built-up Area
28,889 sq. ft.
Office Space
Financials
Current Net ROI
-
IRR
13.42%
Investment Multiple
1.00
Total Equity Investment
₹55,66,85,000
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Telecom/ Networking/ ITES
Lease tenure:
5 years
Lockin Period:
3 years
Rent Escalation:
12% every 3 years
Security Deposit:
₹1,58,11,280(5 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2023-10-01
Lockin End Date:
2026-10-01
Lease End Date:
2028-09-30
Rent per sq. ft.
₹183
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0