Andheri
Commercial Building
Property ID:
MUMCOM0859
Tenant Sector:
Multiple Firms
ROI:
8.77%
NET ROI
8.99%
Annual Rent
₹12,28,39,248
Rent per Super Built-up Area
98.69
Price
₹ 140 Cr
Monthly Rent : ₹1,02,36,604
Carpet Area
84,875 sq. ft.
Super Built-up Area
1,03,730 sq. ft.
Commercial Building
Financials
Current Net ROI
-
IRR
14.72%
Investment Multiple
1.00
Total Equity Investment
₹1,49,87,25,000
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Multiple Firms
Lease tenure:
5 years
Lockin Period:
3 years
Rent Escalation:
12% every 3 years
Security Deposit:
₹5,11,83,020(5 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2023-10-01
Lockin End Date:
2026-10-01
Lease End Date:
2028-09-30
Rent per sq. ft.
₹121
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0