Bodakdev
Office Space
Property ID:
AHMOFF0858
Tenant Sector:
Pharmaceutical/ Medical
ROI:
5.73%
NET ROI
5.79%
Annual Rent
₹5,16,000
Rent per Super Built-up Area
46.74
Price
₹ 90 L
Monthly Rent : ₹43,000
Carpet Area
920 sq. ft.
Super Built-up Area
920 sq. ft.
Office Space
Financials
Current Net ROI
-
IRR
12.41%
Investment Multiple
1.00
Total Equity Investment
₹96,50,410
Purchase Price
₹ 0.00 Lakh
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Pharmaceutical/ Medical
Lease tenure:
1 years
Lockin Period:
1 years
Rent Escalation:
5% every 1 years
Security Deposit:
₹86,000(2 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2023-09-01
Lockin End Date:
2024-09-01
Lease End Date:
2024-08-31
Rent per sq. ft.
₹47
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0