Mulund
Office Space

Property ID:

MUMOFF0852

Tenant Sector:

Banking

ROI:

4.97%

NET ROI

5.12%

Annual Rent

₹20,37,456

Rent per Super Built-up Area

251.54
OTHER DETAILS

Price

₹ 4.1 Cr
Monthly Rent : ₹1,69,788

Carpet Area

675 sq. ft.

Super Built-up Area

675 sq. ft.
Office Space

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

11.39%

Investment Multiple

1.00

Total Equity Investment

₹4,39,15,500

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Banking
  • Lease tenure:

    5 years
  • Lockin Period:

    -
  • Rent Escalation:

    12% every 3 years
  • Security Deposit:

    ₹10,18,728(6 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2023-10-01

Lockin End Date:

-

Lease End Date:

2028-09-30

Monthly Rent

₹1,69,788

Ending Monthly Rent

-

Rent per sq. ft.

₹252

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

4.1 Cr

Office Space