Ghatkopar
Office Space
Property ID:
MUMOFF0851
Tenant Sector:
Industrial Sector
ROI:
5.58%
NET ROI
5.69%
Annual Rent
₹35,13,600
Rent per Super Built-up Area
130.13
Price
₹ 6.3 Cr
Monthly Rent : ₹2,92,800
Carpet Area
1,952 sq. ft.
Super Built-up Area
2,250 sq. ft.
Office Space
Financials
Current Net ROI
-
IRR
11.92%
Investment Multiple
1.00
Total Equity Investment
₹6,74,66,500
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Industrial Sector
Lease tenure:
5 years
Lockin Period:
3 years
Rent Escalation:
15% every 3 years
Security Deposit:
₹11,71,200(4 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2023-10-01
Lockin End Date:
2026-10-01
Lease End Date:
2028-09-30
Rent per sq. ft.
₹150
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0