Paldi Vasna Road
Shop
Property ID:
AHMSHO0084
Tenant Sector:
Education Sector
ROI:
5.19%
NET ROI
5.97%
Annual Rent
₹8,82,000
Rent per Super Built-up Area
32.52
Price
₹ 1.7 Cr
Monthly Rent : ₹73,500
Carpet Area
1,311 sq. ft.
Super Built-up Area
2,260 sq. ft.
Shop
Financials
Current Net ROI
-
IRR
11.48%
Investment Multiple
1.00
Total Equity Investment
₹1,82,06,330
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Description
Lease Agreement Terms
Tenant Type:
Education Sector
Lease tenure:
6 years
Lockin Period:
3 years
Rent Escalation:
15% every 3 years
Security Deposit:
₹2,20,500(3 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2021-10-01
Lockin End Date:
2024-10-01
Lease End Date:
2027-09-30
Rent per sq. ft.
₹56
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0