adajan
Office Space
Property ID:
SUROFF0829
Tenant Sector:
IT Company
ROI:
5.6%
NET ROI
5.73%
Annual Rent
₹4,70,328
Rent per Super Built-up Area
33.08
Price
₹ 84 L
Monthly Rent : ₹39,194
Carpet Area
711 sq. ft.
Super Built-up Area
1,185 sq. ft.
Office Space
Financials
Current Net ROI
-
IRR
12.15%
Investment Multiple
1.00
Total Equity Investment
₹90,08,716
Purchase Price
₹ 0.00 Lakh
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
IT Company
Lease tenure:
5 years
Lockin Period:
1 years
Rent Escalation:
5% every 1 years
Security Deposit:
₹1,77,750(0 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2023-05-01
Lockin End Date:
2024-05-01
Lease End Date:
2028-04-30
Rent per sq. ft.
₹55
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0