ring road
Commercial Building

Property ID:

SURCOM0828

Tenant Sector:

Finance

ROI:

6.43%

NET ROI

6.62%

Annual Rent

₹9,00,000

Rent per Super Built-up Area

34.01
OTHER DETAILS

Price

₹ 1.4 Cr
Monthly Rent : ₹75,000

Carpet Area

1,450 sq. ft.

Super Built-up Area

2,205 sq. ft.
Commercial Building

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

12.76%

Investment Multiple

1.00

Total Equity Investment

₹1,49,97,860

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Finance
  • Lease tenure:

    9 years
  • Lockin Period:

    3 years
  • Rent Escalation:

    5% every 1 years
  • Security Deposit:

    ₹4,50,000(6 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2023-10-01

Lockin End Date:

2026-10-01

Lease End Date:

2032-09-30

Monthly Rent

₹75,000

Ending Monthly Rent

-

Rent per sq. ft.

₹52

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

1.4 Cr

Commercial Building