thane
Commercial Building
Property ID:
MUMCOM0825
Tenant Sector:
IT Company
ROI:
8.66%
NET ROI
8.9%
Annual Rent
₹3,09,15,000
Rent per Super Built-up Area
85.88
Price
₹ 35.7 Cr
Monthly Rent : ₹25,76,250
Carpet Area
30,000 sq. ft.
Super Built-up Area
30,000 sq. ft.
Commercial Building
Financials
Current Net ROI
-
IRR
14.71%
Investment Multiple
1.00
Total Equity Investment
₹38,21,93,500
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
IT Company
Lease tenure:
5 years
Lockin Period:
3 years
Rent Escalation:
15% every 3 years
Security Deposit:
₹1,44,00,000(0 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2022-03-01
Lockin End Date:
2025-03-01
Lease End Date:
2027-02-28
Rent per sq. ft.
₹86
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0