bkc
Commercial Building
Property ID:
MUMCOM0823
Tenant Sector:
Private Sector
ROI:
7.2%
NET ROI
7.42%
Annual Rent
₹2,22,36,480
Rent per Super Built-up Area
240.00
Price
₹ 30.88 Cr
Monthly Rent : ₹18,53,040
Carpet Area
5,176 sq. ft.
Super Built-up Area
7,721 sq. ft.
Commercial Building
Financials
Current Net ROI
-
IRR
13.68%
Investment Multiple
1.00
Total Equity Investment
₹33,05,95,400
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Private Sector
Lease tenure:
5 years
Lockin Period:
3 years
Rent Escalation:
5% every 1 years
Security Deposit:
₹1,11,18,240(6 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2022-09-01
Lockin End Date:
2025-09-01
Lease End Date:
2027-08-31
Rent per sq. ft.
₹358
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0