Mumbai
Cinema
Property ID:
MUMCIN0822
Tenant Sector:
Cinema/Multiplex
ROI:
6.55%
NET ROI
6.55%
Annual Rent
₹3,60,00,000
Rent per Super Built-up Area
120.00
Price
₹ 55 Cr
Monthly Rent : ₹30,00,000
Carpet Area
25,000 sq. ft.
Super Built-up Area
25,000 sq. ft.
Cinema
Financials
Current Net ROI
-
IRR
11.45%
Investment Multiple
1.00
Total Equity Investment
₹58,88,00,000
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Cinema/Multiplex
Lease tenure:
26 years
Lockin Period:
5 years
Rent Escalation:
12% every 3 years
Security Deposit:
0
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2018-03-01
Lockin End Date:
2023-03-01
Lease End Date:
2044-02-29
Rent per sq. ft.
₹120
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0