bhiwandi
Warehouse / Godown
Property ID:
MUMWAR0820
Tenant Sector:
Logistic & Warehousing
ROI:
7.7%
NET ROI
7.82%
Annual Rent
₹1,80,60,000
Rent per Super Built-up Area
70.00
Price
₹ 23.44 Cr
Monthly Rent : ₹15,05,000
Carpet Area
14,531 sq. ft.
Super Built-up Area
21,500 sq. ft.
Warehouse / Godown
Financials
Current Net ROI
-
IRR
13.78%
Investment Multiple
1.00
Total Equity Investment
₹25,09,50,200
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Logistic & Warehousing
Lease tenure:
5 years
Lockin Period:
3 years
Rent Escalation:
15% every 3 years
Security Deposit:
₹45,15,000(3 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2022-04-01
Lockin End Date:
2025-04-01
Lease End Date:
2027-03-31
Rent per sq. ft.
₹104
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0