default image
Maninagar
Showroom

Property ID:

AHMSHO0082

Tenant Sector:

Clothing/ Apparel

ROI:

4%

NET ROI

4.1%

Annual Rent

₹2,14,20,000

Rent per Super Built-up Area

60.54
OTHER DETAILS

Price

₹ 53.5 Cr
Monthly Rent : ₹17,85,000

Carpet Area

17,000 sq. ft.

Super Built-up Area

29,486 sq. ft.
Showroom

Purchase price

0.00 Crore
On CarpetOn Super Built-Up

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

10.08%

Investment Multiple

1.00

Total Equity Investment

₹57,22,02,150

Purchase Price

₹ 0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Description

This premises is located at one of the premium location for maximum visibility and footfall. It has very good connectivity through BRTS. This premises and This premises is located at one of the premium location for maximum visibility and footfall. It has very good connectivity through BRTS.

Lease Agreement Terms

  • Tenant Type:

    Clothing/ Apparel

  • Lease tenure:

    20 years

  • Lockin Period:

    3 years

  • Rent Escalation:

    15% every 3 years

  • Security Deposit:

    ₹89,25,000(5 Months)

  • Property Tax Paid By:

    Owner

  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2023-01-01

Lockin End Date:

2026-01-01

Lease End Date:

2042-12-31
MonthlyAnnually

Monthly Rent

₹17,85,000

Ending Monthly Rent

-
On CarpetOn Super Built-Up

Rent per sq. ft.

₹105

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

₹ 53.5 Cr

Showroom

See all properties