Motera
Showroom

Property ID:

AHMSHO0815

Tenant Sector:

Clothing/ Apparel

ROI:

3.64%

NET ROI

3.7%

Annual Rent

₹5,42,784

Rent per Super Built-up Area

₹30.07
OTHER DETAILS

Price

₹ 1.49 Cr
Monthly Rent : ₹45,232

Carpet Area

837.63 sq. ft.

Super Built-up Area

1,504 sq. ft.
Showroom

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

9.81%

Investment Multiple

1.00

Total Equity Investment

₹1,52,23,000

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Clothing/ Apparel
  • Lease tenure:

    15 years
  • Lockin Period:

    -
  • Rent Escalation:

    10% every 3 years
  • Security Deposit:

    ₹1,35,696(3 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Tenant

Lease Timeline

Lease Start Date:

2026-06-01

Lockin End Date:

-

Lease End Date:

2041-05-31

Monthly Rent

₹45,232

Ending Monthly Rent

-

Rent per sq. ft.

₹54

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

1.49 Cr

Showroom