Ikea
Commercial Building
Property ID:
NAVCOM0814
Tenant Sector:
IT Company
ROI:
7.44%
NET ROI
7.47%
Annual Rent
₹2,38,00,032
Rent per Super Built-up Area
₹92
Price
₹ 32 Cr
Monthly Rent : ₹19,83,336
Carpet Area
10,779 sq. ft.
Super Built-up Area
21,558 sq. ft.
Commercial Building
Financials
Current Net ROI
-
IRR
13.87%
Investment Multiple
1.00
Total Equity Investment
₹32,64,25,000
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
IT Company
Lease tenure:
9 years
Lockin Period:
5 years
Rent Escalation:
4% every 1 years
Security Deposit:
₹1,78,50,024(9 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Tenant
Lease Timeline
Lease Start Date:
2026-09-01
Lockin End Date:
2031-09-01
Lease End Date:
2035-08-31
Rent per sq. ft.
₹184
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0