valsad
Commercial Building

Property ID:

VALCOM0808

Tenant Sector:

government enterprise

ROI:

5.75%

NET ROI

5.75%

Annual Rent

₹17,20,620

Rent per Super Built-up Area

20.83
OTHER DETAILS

Price

₹ 2.99 Cr
Monthly Rent : ₹1,43,385

Carpet Area

5,507 sq. ft.

Super Built-up Area

6,884 sq. ft.
Commercial Building

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

12.05%

Investment Multiple

1.00

Total Equity Investment

₹3,20,02,751

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    government enterprise
  • Lease tenure:

    3 years
  • Lockin Period:

    -
  • Rent Escalation:

    15% every 3 years
  • Security Deposit:

    0
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2023-07-01

Lockin End Date:

-

Lease End Date:

2026-06-30

Monthly Rent

₹1,43,385

Ending Monthly Rent

-

Rent per sq. ft.

₹26

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

2.99 Cr

Commercial Building