valsad
Commercial Building

Property ID:

VALCOM0807

Tenant Sector:

Government office

ROI:

6.9%

NET ROI

6.9%

Annual Rent

₹29,10,000

Rent per Super Built-up Area

25.39
OTHER DETAILS

Price

₹ 4.22 Cr
Monthly Rent : ₹2,42,500

Carpet Area

7,640 sq. ft.

Super Built-up Area

9,550 sq. ft.
Commercial Building

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

13.05%

Investment Multiple

1.00

Total Equity Investment

₹4,51,57,478

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Government office
  • Lease tenure:

    3 years
  • Lockin Period:

    -
  • Rent Escalation:

    15% every 3 years
  • Security Deposit:

    0
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2023-04-01

Lockin End Date:

-

Lease End Date:

2026-03-31

Monthly Rent

₹2,42,500

Ending Monthly Rent

-

Rent per sq. ft.

₹32

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

4.22 Cr

Commercial Building