valsad
Commercial Building

Property ID:

VALCOM0806

Tenant Sector:

Government office

ROI:

6.23%

NET ROI

6.23%

Annual Rent

₹28,51,200

Rent per Super Built-up Area

22.50
OTHER DETAILS

Price

₹ 4.58 Cr
Monthly Rent : ₹2,37,600

Carpet Area

8,450 sq. ft.

Super Built-up Area

10,562 sq. ft.
Commercial Building

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

12.46%

Investment Multiple

1.00

Total Equity Investment

₹4,90,07,642

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Government office
  • Lease tenure:

    3 years
  • Lockin Period:

    -
  • Rent Escalation:

    15% every 5 years
  • Security Deposit:

    0
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2021-11-01

Lockin End Date:

-

Lease End Date:

2024-10-31

Monthly Rent

₹2,37,600

Ending Monthly Rent

-

Rent per sq. ft.

₹28

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

4.58 Cr

Commercial Building