bavdhan
Office
Property ID:
PUNOFF0802
Tenant Sector:
Private Sector
ROI:
8.14%
NET ROI
8.39%
Annual Rent
₹35,83,728
Rent per Super Built-up Area
82.00
Price
₹ 4.4 Cr
Monthly Rent : ₹2,98,644
Carpet Area
2,531 sq. ft.
Super Built-up Area
3,642 sq. ft.
Office
Financials
Current Net ROI
-
IRR
14.55%
Investment Multiple
1.00
Total Equity Investment
₹4,71,27,000
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Private Sector
Lease tenure:
5 years
Lockin Period:
3 years
Rent Escalation:
5% every 1 years
Security Deposit:
₹17,91,864(6 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2023-09-01
Lockin End Date:
2026-09-01
Lease End Date:
2028-08-31
Rent per sq. ft.
₹118
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0