Iscon Ambli Road
Office

Property ID:

AHMOFF0080

Tenant Sector:

Real Estate Developers

ROI:

7.14%

NET ROI

7.21%

Annual Rent

₹9,00,000

Rent per Super Built-up Area

50.68
OTHER DETAILS

Price

₹ 1.26 Cr
Monthly Rent : ₹75,000

Carpet Area

814 sq. ft.

Super Built-up Area

1,480 sq. ft.
Office

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

13.73%

Investment Multiple

1.00

Total Equity Investment

₹1,35,00,574

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Description

 

Lease Agreement Terms

  • Tenant Type:

    Real Estate Developers
  • Lease tenure:

    3 years
  • Lockin Period:

    2 years
  • Rent Escalation:

    7% every 1 years
  • Security Deposit:

    ₹1,50,000(2 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2021-12-01

Lockin End Date:

2023-12-01

Lease End Date:

2024-11-30

Monthly Rent

₹75,000

Ending Monthly Rent

-

Rent per sq. ft.

₹92

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

1.26 Cr

Office