lasudia
Warehouse / Godown

Property ID:

INDWAR0797

Tenant Sector:

FMCG

ROI:

6.11%

NET ROI

6.19%

Annual Rent

₹53,46,600

Rent per Super Built-up Area

11.14
OTHER DETAILS

Price

₹ 8.75 Cr
Monthly Rent : ₹4,45,550

Carpet Area

35,000 sq. ft.

Super Built-up Area

40,000 sq. ft.
Warehouse / Godown

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

12.87%

Investment Multiple

1.00

Total Equity Investment

₹9,59,03,125

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    FMCG
  • Lease tenure:

    4 years
  • Lockin Period:

    4 years
  • Rent Escalation:

    10% every 1 years
  • Security Deposit:

    ₹11,55,000(0 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2023-04-01

Lockin End Date:

2027-04-01

Lease End Date:

2027-03-31

Monthly Rent

₹4,45,550

Ending Monthly Rent

-

Rent per sq. ft.

₹13

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

8.75 Cr

Warehouse / Godown