AHMEDABAD
Commercial Building

Property ID:

AHECOM0797

Tenant Sector:

Co-working Space Provider

ROI:

7.39%

NET ROI

7.39%

Annual Rent

₹19,34,880

Rent per Super Built-up Area

₹35.06
OTHER DETAILS

Price

₹ 2.62 Cr
Monthly Rent : ₹1,61,240

Carpet Area

4,599 sq. ft.

Super Built-up Area

4,599 sq. ft.
Commercial Building

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

13.49%

Investment Multiple

1.00

Total Equity Investment

₹2,67,49,000

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Co-working Space Provider
  • Lease tenure:

    9 years
  • Lockin Period:

    3 years
  • Rent Escalation:

    15% every 3 years
  • Security Deposit:

    ₹3,22,480(2 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2026-05-01

Lockin End Date:

2029-05-01

Lease End Date:

2035-04-30

Monthly Rent

₹1,61,240

Ending Monthly Rent

-

Rent per sq. ft.

₹35

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

2.62 Cr

Commercial Building