Whitefield
Commercial Building
Property ID:
BENCOM0795
Tenant Sector:
Design & Architecture
ROI:
6.18%
NET ROI
6.37%
Annual Rent
₹27,81,900
Rent per Super Built-up Area
55.00
Price
₹ 4.5 Cr
Monthly Rent : ₹2,31,825
Carpet Area
4,215 sq. ft.
Super Built-up Area
4,215 sq. ft.
Commercial Building
Financials
Current Net ROI
-
IRR
12.40%
Investment Multiple
1.00
Total Equity Investment
₹4,81,97,500
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Design & Architecture
Lease tenure:
12 years
Lockin Period:
3 years
Rent Escalation:
5% every 1 years
Security Deposit:
₹13,90,950(6 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2023-05-01
Lockin End Date:
2026-05-01
Lease End Date:
2035-04-30
Rent per sq. ft.
₹55
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0