pune
Office Space

Property ID:

PUNOFF0794

Tenant Sector:

Private Bank

ROI:

8%

NET ROI

8.24%

Annual Rent

₹60,00,000

Rent per Super Built-up Area

74.48
OTHER DETAILS

Price

₹ 7.5 Cr
Monthly Rent : ₹5,00,000

Carpet Area

4,795 sq. ft.

Super Built-up Area

6,713 sq. ft.
Office Space

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

14.42%

Investment Multiple

1.00

Total Equity Investment

₹8,03,12,500

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Private Bank
  • Lease tenure:

    5 years
  • Lockin Period:

    4 years
  • Rent Escalation:

    5% every 1 years
  • Security Deposit:

    ₹30,00,000(6 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2023-10-15

Lockin End Date:

2027-10-15

Lease End Date:

2028-10-14

Monthly Rent

₹5,00,000

Ending Monthly Rent

-

Rent per sq. ft.

₹104

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

7.5 Cr

Office Space